图表内容
表13:2022年公司归母净利润增速对进口替代率及纳微科技市占率的敏感性测试
2022年纳微科技市占率
7.5%
9.0%
10.5%
12.0%
13.5%
15%
31.13%
46.34%
61.54%
76.75%
91.96%
2022年国产填料进
18%
29.89%
44.86%
59.82%
74.78%
89.74%
口替代率
21%
28.66%
43.38%
58.09%
72.81%
87.52%
24%
27.43%
41.90%
56.37%
70.83%
85.30%
27%
26.19%
40.42%
54.64%
68.86%
83.08%
资料来源:公司公告,浙商证券研究所