图表内容
盈利预测与估值
2021A
2022A
2023E
2024E
2025E
23
516
19
314
20
099
21
291
22
816
7.8%
-17.9%
4.1%
5.9%
7.2%
1
025
1
079
1
132
1
191
1
251
-0.9%
5.3%
4.9%
5.2%
5.0%
25.3%
26
3%
25
5%
25.5%
25.3%
0.55
0.58
0.61
0.64
0.68
ROE
7.7%
7.6%
7.4%
7.2%
7.1%
25.49
24.17
22.95
21.81
20.77