预测指标2022A2023E2024E2025E
营业收入(百万元)30748277703061634801
增长率(%)108-101014
归母净利润(百万元)15565131011473616998
增长率(%)248-161215
摊薄每股收益(元)2.932.412.713.13
ROE(%)62342824
P/E7.749.358.317.20
P/B4.893.202.311.75
P/S4.014.414.003.52
EV/EBITDA5.115.484.042.66