【行业研究报告】天弘科技-以太网交换机、ASIC服务器双轮驱动

项目202320242025E2026E2027E
营业收入(百万元)7,9619,64611,24713,92715,885
营业收入(百万元)7,9619,64611,24713,92715,885
增长率（%）9.8%21.2%16.6%23.8%14.1%
EBITDA4676848941,1301,296
归母净利润245428593765871
增长率（%）68.1%75.0%38.4%29.1%13.9%
每股收益-期末股本摊薄2.063.695.156.657.57
每股净资产14.8716.3319.8424.2528.71
市盈率（P/E）54.2730.2721.6616.7814.74
市净率（P/B）7.516.835.634.603.89
0200