重要财务指标2023A2024A2025E2026E2027E
营业总收入8,0488,2278,5528,8589,274
同比(%)3.4%2.2%4.0%3.6%4.7%
归属母公司净利润1,0831,1901,2531,3351,369
同比(%)12.6%9.9%5.3%6.5%2.6%
毛利率(%)30.7%31.7%31.8%31.9%31.3%
ROE(%)13.6%12.7%12.5%12.5%12.0%
EPS(摊薄)(元)0.840.930.981.041.07
P/E10.839.859.368.788.56
P/B1.481.251.171.101.03
EV/EBITDA5.626.175.595.024.84