百万美元2024A2025E2026E2027E
百万美元2024A2025E2026E2027E
营业收入
245,122281,724318,348350,183
(+/-)%15.6714.9313.0010.00
营业利润
109,433126,776143,257157,582
(+/-)%23.6215.8513.0010.00
归母净利润
93,518108,447122,625134,921
(+/-)%21.2915.9613.0710.03
经营利润率44.64%45.00%45.00%45.00%
PE37.6936.3130.9526.29