图表内容
图表37海目星主营业务收入拆分(化元)
2021A
2022E
2023E
2024E
营业总收入
19.84
39.47
71.02
92.80
Yoy
50.30%
98.96%
79.92%
30.66%
毛利率
24.92%
27.59%
28.76%
28.70%
动力电池
11.12
29.57
54.07
74.22
Yoy
319.62%
165.92%
82.85%
37.27%
毛利率
20.68%
24.01%
24.76%
25.20%
消费电子
4.67
5.12
5.82
6.52
Yoy
-4.17%
9.64%
13.67%
12.03%
毛利率
25.95%
35.94%
38.13%
40.17%
钣金切割
2.56
3.07
3.47
4.07
Yoy
-3.40%
19.92%
13.03%
17.29%
毛利率
25.21%
25.28%
25.36%
26.88%
光伏业务
5.81
5.86
Yoy
0.86%
毛利率
45.78%
46.59%
黄料来源:公司公告,国盛证泰研究所