图表内容
国表：2023-2025年招商局港口盈利预测的关健假设
2023E
2024E
2025E
2.30%
8.14%
11.97%
1.16%
10.29%
8.31%
0.50%
-21.27%
-7.27%
36.10%
-3.60%
5.00%
5.00%
5.00%
60.1
57.6
66.2
70.6
67.2
67.5
68.3
8243.00
8304.00
11069.00
11833.00
12314.39
13323.71
13655.08
同比()
-13.63%
0.74%
33.30%
6.90%
4.07
8.20%
2.49%
655.00
641.00
781.00
712.00
852.90
887.93
892.28
8898.00
8945.00
11850.00
12545.00
13167.29
14211.64
14547.36
营业成本合计（百万港元）
5182.00
5201
00
6493.00
6977.00
7283.59
7818.65
7959.71
41.76%
41.86%
45.21%
44.38%
44.68%
44.98%
45.28%
4295.00
4457.00
7254.00
8112.00
6
785.63
7
415.85
7
88223
B362.00
5151.00
8144.00
7781.00
8289.26
9423.15
10261.15
